Skip to main content

19.5 Luxembourg SME Break-Even Analysis

Luxembourg-Specific Considerations​

When performing break-even analysis for Luxembourg SMEs, several factors are unique to the Luxembourg business environment.

VAT Considerations​

VAT Impact on Pricing:

  • Selling prices may be quoted including or excluding VAT
  • Break-even analysis should be consistent (either all including VAT or all excluding VAT)
  • Most businesses analyze excluding VAT for internal purposes

Example: Marie's restaurant:

  • Price excluding VAT: €20
  • VAT rate: 17% (restaurant meals)
  • Price including VAT: €20 × 1.17 = €23.40

Break-Even Analysis:

  • Use prices excluding VAT for internal analysis
  • Consider VAT impact on cash flow
  • VAT collected is not revenue (it's a liability)

Luxembourg Cost Structure​

Typical Fixed Costs:

  • Rent (often high in Luxembourg)
  • Salaries (with social charges)
  • Insurance
  • Professional fees (fiduciaire, expert-comptable)
  • RCS fees
  • Utilities (base charges)

Typical Variable Costs:

  • Cost of goods sold (materials, ingredients)
  • Direct labor (if paid per unit/hour)
  • Sales commissions
  • Credit card fees (percentage of sales)
  • Packaging (if applicable)

Social Charges:

  • Employee social charges: Variable (based on salaries)
  • Employer social charges: Variable (based on salaries)
  • Can be significant in Luxembourg
  • Should be included in cost analysis

Break-Even Example: Luxembourg Restaurant​

Marie's Restaurant - Detailed Analysis:

Fixed Costs (Monthly):

  • Rent: €3,500
  • Salaries (fixed staff): €4,000
  • Employer social charges (24%): €960
  • Insurance: €200
  • Fiduciaire fees: €300
  • Utilities (base): €150
  • Other fixed: €390
  • Total Fixed Costs: €9,500

Variable Costs (Per Meal):

  • Ingredients: €6.00
  • Direct labor (servers, variable): €1.50
  • Credit card fees (2% of €20): €0.40
  • Other variable: €0.10
  • Total Variable Cost per Meal: €8.00

Selling Price:

  • Price excluding VAT: €20.00
  • VAT (17%): €3.40
  • Price including VAT: €23.40

Break-Even Analysis:

  • Contribution margin per meal: €20 - €8 = €12
  • Break-even (meals): €9,500 ÷ €12 = 792 meals per month
  • Break-even (revenue excluding VAT): 792 × €20 = €15,840
  • Break-even (revenue including VAT): 792 × €23.40 = €18,533

Target Profit Analysis: If Marie wants €5,000 profit per month:

  • Required contribution margin: €9,500 + €5,000 = €14,500
  • Required meals: €14,500 ÷ €12 = 1,208 meals per month
  • Required revenue (excluding VAT): 1,208 × €20 = €24,160

Luxembourg Business Environment Factors​

High Operating Costs:

  • Luxembourg has relatively high costs (rent, salaries)
  • Break-even points may be higher than in other countries
  • Need efficient operations to compete

Multilingual Market:

  • May need to serve different customer segments
  • Different pricing strategies may be needed
  • Consider market-specific break-even points

Regulatory Compliance:

  • Compliance costs are fixed costs
  • Must be included in break-even analysis
  • Consider cost of professional services

Competition:

  • Competitive pricing pressure
  • Need to understand cost structure to compete
  • Break-even analysis helps with pricing decisions

Break-Even Analysis Tools for Luxembourg SMEs​

Accounting Software:

  • Sage BOB: Can support CVP analysis
  • Odoo: Has cost analysis features
  • Excel: Flexible tool for break-even analysis
  • Custom spreadsheets: Can be tailored to needs

Professional Services:

  • Fiduciaires: Can help with cost analysis
  • Expert-comptables: Provide strategic cost analysis
  • Business consultants: Specialized CVP analysis

Luxembourg Compliance Note​

For Luxembourg SMEs:

  • Break-even analysis is not required but highly recommended
  • Helps with business planning and financing
  • Consider all Luxembourg-specific costs
  • Include compliance costs in fixed costs
  • VAT should be handled consistently in analysis
  • Social charges are significant and must be included

Think It Through​

How do Luxembourg's high operating costs affect break-even analysis? What strategies can SMEs use to lower their break-even point?