19.2 Apply Cost-Volume-Profit Analysis for Single-Product Companies
CVP Analysis Assumptionsβ
CVP analysis is based on several assumptions:
- Cost Behavior: Costs can be accurately classified as fixed or variable
- Linear Relationships: Costs and revenues are linear within the relevant range
- Constant Selling Price: Selling price per unit remains constant
- Constant Variable Cost: Variable cost per unit remains constant
- Constant Sales Mix: For multi-product companies, sales mix remains constant
- Inventory Levels: Inventory levels don't change significantly (production = sales)
CVP Income Statementβ
A CVP income statement (contribution format income statement) organizes costs by behavior (variable vs. fixed) rather than by function.
Format:
Sales Revenue β¬XX,XXX
Less: Variable Costs (XX,XXX)
ββββββββββββββββββββββββββββββββββββββββ
Contribution Margin XX,XXX
Less: Fixed Costs (XX,XXX)
ββββββββββββββββββββββββββββββββββββββββ
Net Income β¬XX,XXX
Example: Marie's restaurant CVP income statement for 600 meals:
Sales Revenue (600 Γ β¬20) β¬12,000
Less: Variable Costs (600 Γ β¬8) (4,800)
ββββββββββββββββββββββββββββββββββββββββ
Contribution Margin 7,200
Less: Fixed Costs (6,000)
ββββββββββββββββββββββββββββββββββββββββ
Net Income β¬ 1,200
Using CVP for Decision-Makingβ
Scenario 1: What-If Analysis - Change in Selling Priceβ
Question: What if Marie increases price from β¬20 to β¬22?
Analysis:
- New selling price: β¬22
- Variable cost per unit: β¬8 (unchanged)
- New contribution margin: β¬22 - β¬8 = β¬14
- Fixed costs: β¬6,000 (unchanged)
- New break-even: β¬6,000 Γ· β¬14 = 429 meals (down from 500)
Impact:
- Break-even decreases (good)
- But sales volume may decrease due to higher price
- Need to consider price elasticity
Scenario 2: What-If Analysis - Change in Variable Costsβ
Question: What if variable costs increase from β¬8 to β¬9 per meal?
Analysis:
- Selling price: β¬20 (unchanged)
- New variable cost: β¬9
- New contribution margin: β¬20 - β¬9 = β¬11
- Fixed costs: β¬6,000 (unchanged)
- New break-even: β¬6,000 Γ· β¬11 = 545 meals (up from 500)
Impact:
- Break-even increases (bad)
- Profit decreases for any given sales volume
- Need to find ways to reduce variable costs or increase price
Scenario 3: What-If Analysis - Change in Fixed Costsβ
Question: What if fixed costs increase from β¬6,000 to β¬7,500 (e.g., higher rent)?
Analysis:
- Selling price: β¬20 (unchanged)
- Variable cost: β¬8 (unchanged)
- Contribution margin: β¬12 (unchanged)
- New fixed costs: β¬7,500
- New break-even: β¬7,500 Γ· β¬12 = 625 meals (up from 500)
Impact:
- Break-even increases significantly
- Need to sell 125 more meals to break even
- May need to increase prices or reduce other costs
Scenario 4: What-If Analysis - Change in Sales Volumeβ
Question: What if sales increase from 600 to 750 meals per month?
Analysis:
- Selling price: β¬20
- Variable cost: β¬8
- Contribution margin: β¬12
- Fixed costs: β¬6,000
At 600 meals:
- Contribution margin: 600 Γ β¬12 = β¬7,200
- Fixed costs: β¬6,000
- Profit: β¬1,200
At 750 meals:
- Contribution margin: 750 Γ β¬12 = β¬9,000
- Fixed costs: β¬6,000
- Profit: β¬3,000
Impact:
- Profit increases by β¬1,800 (150 meals Γ β¬12 contribution margin)
- Each additional meal contributes β¬12 to profit (after covering variable costs)
Operating Leverageβ
Operating leverage measures how sensitive net income is to changes in sales volume. Companies with high fixed costs relative to variable costs have high operating leverage.
Degree of Operating Leverage: Degree of Operating Leverage = Contribution Margin Γ· Net Income
Example: At 600 meals:
- Contribution margin: β¬7,200
- Net income: β¬1,200
- Degree of operating leverage: β¬7,200 Γ· β¬1,200 = 6.0
This means a 10% increase in sales will result in a 60% increase in profit (10% Γ 6.0).
High Operating Leverage:
- High fixed costs, low variable costs
- Large profit increases when sales increase
- Large profit decreases when sales decrease
- Higher risk, higher potential reward
Low Operating Leverage:
- Low fixed costs, high variable costs
- Smaller profit changes when sales change
- Lower risk, lower potential reward
CVP Analysis with Taxesβ
When considering taxes, we need to adjust our target profit calculations.
After-Tax Profit: After-Tax Profit = Before-Tax Profit Γ (1 - Tax Rate)
Before-Tax Profit: Before-Tax Profit = After-Tax Profit Γ· (1 - Tax Rate)
Sales Volume for After-Tax Target: Sales Volume = (Fixed Costs + [After-Tax Target Γ· (1 - Tax Rate)]) Γ· Contribution Margin per Unit
Example: Marie wants β¬2,400 after-tax profit. Tax rate is 20%.
- After-tax target: β¬2,400
- Tax rate: 20%
- Before-tax target: β¬2,400 Γ· (1 - 0.20) = β¬3,000
- Fixed costs: β¬6,000
- Contribution margin: β¬12
- Sales volume: (β¬6,000 + β¬3,000) Γ· β¬12 = 750 meals
Luxembourg Compliance Noteβ
For Luxembourg SMEs:
- Consider corporate income tax (impΓ΄t sur le revenu des collectivitΓ©s)
- Consider municipal business tax (impΓ΄t commercial communal)
- Effective tax rates vary by entity type and location
- VAT is not an income tax (it's a consumption tax)
- Social charges affect total costs but are not income taxes
Think It Throughβ
How does operating leverage affect a business's risk and potential reward? Would a restaurant typically have high or low operating leverage? Why?