21.6 Luxembourg Manufacturing SME Process Costing
Luxembourg Manufacturing Sector
Luxembourg has a diverse manufacturing sector, including:
- Food processing
- Beverage production
- Chemical manufacturing
- Metal processing
- Electronics
- Textiles
- Plastics
Food Processing Example
Luxembourg Food Processor - Pasta Production:
Process 1: Mixing Department
Physical Flow:
- Units started: 5,000 kg
- Units completed: 4,500 kg
- Units in process: 500 kg (100% materials, 40% conversion)
Costs:
- Direct materials (flour, eggs): €3,000
- Direct labor: €800
- Manufacturing overhead: €600
- Total: €4,400
Equivalent Units:
- Materials: 4,500 + 500 = 5,000
- Conversion: 4,500 + (500 × 40%) = 4,700
Cost per Equivalent Unit:
- Materials: €3,000 ÷ 5,000 = €0.60 per kg
- Conversion: €1,400 ÷ 4,700 = €0.298 per kg
- Total: €0.898 per kg
Cost Allocation:
- Completed: 4,500 × €0.898 = €4,041
- In process: (500 × €0.60) + (200 × €0.298) = €359.60
Process 2: Drying Department
Physical Flow:
- Units transferred in: 4,500 kg
- Units completed: 4,200 kg
- Units in process: 300 kg (100% transferred-in, 50% conversion)
Costs:
- Transferred-in: €4,041
- Direct labor: €600
- Manufacturing overhead: €400
- Total: €5,041
Equivalent Units:
- Transferred-in: 4,200 + 300 = 4,500
- Conversion: 4,200 + (300 × 50%) = 4,350
Cost per Equivalent Unit:
- Transferred-in: €4,041 ÷ 4,500 = €0.898 per kg
- Conversion: €1,000 ÷ 4,350 = €0.230 per kg
- Total: €1.128 per kg
Cost Allocation:
- Completed: 4,200 × €1.128 = €4,737.60
- In process: (300 × €0.898) + (150 × €0.230) = €303.40
Process 3: Packaging Department
Physical Flow:
- Units transferred in: 4,200 kg
- Units completed: 4,000 kg (packaged)
- Units in process: 200 kg (100% transferred-in, 30% conversion)
Costs:
- Transferred-in: €4,737.60
- Packaging materials: €800
- Direct labor: €400
- Manufacturing overhead: €300
- Total: €6,237.60
Equivalent Units:
- Transferred-in: 4,000 + 200 = 4,200
- Materials: 4,000 + 0 = 4,000 (packaging added at end)
- Conversion: 4,000 + (200 × 30%) = 4,060
Cost per Equivalent Unit:
- Transferred-in: €4,737.60 ÷ 4,200 = €1.128 per kg
- Materials: €800 ÷ 4,000 = €0.20 per kg
- Conversion: €700 ÷ 4,060 = €0.172 per kg
- Total: €1.50 per kg
Final Cost:
- Completed units: 4,000 kg × €1.50 = €6,000
- Cost per package: Depends on package size
Beverage Production Example
Luxembourg Beverage Company - Bottling Operation:
Process 1: Mixing
Physical Flow:
- Units started: 10,000 liters
- Units completed: 9,500 liters
- Units in process: 500 liters (100% materials, 60% conversion)
Costs:
- Direct materials: €2,000
- Direct labor: €1,000
- Overhead: €800
- Total: €3,800
Equivalent Units:
- Materials: 9,500 + 500 = 10,000
- Conversion: 9,500 + (500 × 60%) = 9,800
Cost per Liter:
- Materials: €2,000 ÷ 10,000 = €0.20
- Conversion: €1,800 ÷ 9,800 = €0.184
- Total: €0.384 per liter
Process 2: Bottling
Physical Flow:
- Units transferred in: 9,500 liters
- Units completed: 9,000 liters (bottled)
- Units in process: 500 liters (100% transferred-in, 40% conversion)
Costs:
- Transferred-in: €3,648 (9,500 × €0.384)
- Bottles and caps: €1,500
- Direct labor: €800
- Overhead: €600
- Total: €6,548
Equivalent Units:
- Transferred-in: 9,000 + 500 = 9,500
- Materials (bottles): 9,000 + 0 = 9,000
- Conversion: 9,000 + (500 × 40%) = 9,200
Cost per Liter:
- Transferred-in: €3,648 ÷ 9,500 = €0.384
- Materials: €1,500 ÷ 9,000 = €0.167
- Conversion: €1,400 ÷ 9,200 = €0.152
- Total: €0.703 per liter
Cost per Bottle (0.5 liter): €0.703 ÷ 2 = €0.3515 per bottle
Luxembourg-Specific Considerations
VAT in Process Costing
Materials:
- VAT on materials is recoverable (not part of cost)
- Record separately as VAT Recoverable
- Exclude from product costs
Finished Goods:
- VAT added when sold
- Not included in product cost
- Collected and paid to authorities
Social Charges
Direct Labor:
- Include employer social charges in direct labor cost
- Significant in Luxembourg (24% typical)
- Affects conversion costs
Example:
- Direct labor: €1,000
- Employer social charges (24%): €240
- Total labor cost: €1,240
PCN Account Structure
For Process Costing:
- 300000: Raw Materials
- 310000: Work in Process (can use sub-accounts for departments)
- 320000: Finished Goods
- 601000: Cost of Raw Materials Used
- 603000: Cost of Finished Goods Sold
- 610000-619999: Manufacturing Overhead
Cost Control in Process Costing
Key Metrics:
- Cost per unit (by process)
- Equivalent units
- Process efficiency
- Cost variances
- Yield (output ÷ input)
Example:
- Input: 1,000 kg materials
- Output: 950 kg finished product
- Yield: 950 ÷ 1,000 = 95%
- Lost: 50 kg (5% waste)
Luxembourg Compliance Note
For Luxembourg manufacturing SMEs:
- Process costing supports accurate inventory valuation
- Cost records must be maintained
- Use appropriate PCN accounts
- Consider VAT and social charges
- Process cost reports support management
- Cost information supports pricing decisions
- Compliance with accounting standards required
Think It Through
How does process costing help a Luxembourg manufacturing SME manage costs and make pricing decisions? What are the key benefits compared to not tracking process costs?