22.6 Luxembourg SME Activity-Based Costing Applications
Luxembourg SME Characteristics
Luxembourg SMEs that may benefit from ABC:
- Service companies with diverse services
- Manufacturing with multiple products
- Businesses with significant overhead
- Companies with complex operations
- Businesses needing accurate cost information
Example 1: Luxembourg Service Company
Consulting Firm - ABC Implementation:
Activities:
- Client acquisition: €10,000 (cost driver: number of new clients)
- Project setup: €8,000 (cost driver: number of projects)
- Research: €12,000 (cost driver: research hours)
- Client meetings: €6,000 (cost driver: meeting hours)
- Report preparation: €4,000 (cost driver: number of reports)
- Total overhead: €40,000
Cost Driver Volumes:
- New clients: 20
- Projects: 40
- Research hours: 400
- Meeting hours: 200
- Reports: 80
Activity Rates:
- Client acquisition: €10,000 ÷ 20 = €500 per client
- Project setup: €8,000 ÷ 40 = €200 per project
- Research: €12,000 ÷ 400 = €30 per hour
- Client meetings: €6,000 ÷ 200 = €30 per hour
- Report preparation: €4,000 ÷ 80 = €50 per report
Client Project Analysis:
Project A (Simple):
- Direct labor: 20 hours × €100 = €2,000
- Activity costs:
- Client acquisition: €500 (if new client)
- Project setup: €200
- Research: 5 hours × €30 = €150
- Meetings: 2 hours × €30 = €60
- Reports: 1 × €50 = €50
- Total activity: €960
- Total cost: €2,960
Project B (Complex):
- Direct labor: 60 hours × €100 = €6,000
- Activity costs:
- Client acquisition: €0 (existing client)
- Project setup: €200
- Research: 30 hours × €30 = €900
- Meetings: 10 hours × €30 = €300
- Reports: 3 × €50 = €150
- Total activity: €1,550
- Total cost: €7,550
Insights:
- Complex projects consume more activities
- ABC shows true cost difference
- Supports better pricing
Example 2: Luxembourg Manufacturing SME
Small Manufacturer - ABC Implementation:
Activities:
- Material handling: €6,000 (cost driver: number of material moves)
- Machine setup: €8,000 (cost driver: number of setups)
- Quality inspection: €4,000 (cost driver: number of inspections)
- Production: €12,000 (cost driver: machine hours)
- Total overhead: €30,000
Cost Driver Volumes:
- Material moves: 300
- Setups: 200
- Inspections: 400
- Machine hours: 2,000
Activity Rates:
- Material handling: €6,000 ÷ 300 = €20 per move
- Machine setup: €8,000 ÷ 200 = €40 per setup
- Quality inspection: €4,000 ÷ 400 = €10 per inspection
- Production: €12,000 ÷ 2,000 = €6 per machine hour
Product Costing:
Product X (High Volume, Simple):
- Direct materials: €50
- Direct labor: €30
- Activity costs:
- Material moves: 1 × €20 = €20
- Setups: 0.1 × €40 = €4 (shared across many units)
- Inspections: 0.1 × €10 = €1
- Production: 2 hours × €6 = €12
- Total activity: €37
- Total cost: €117
Product Y (Low Volume, Complex):
- Direct materials: €80
- Direct labor: €50
- Activity costs:
- Material moves: 3 × €20 = €60
- Setups: 1 × €40 = €40
- Inspections: 2 × €10 = €20
- Production: 5 hours × €6 = €30
- Total activity: €150
- Total cost: €280
Example 3: Luxembourg Restaurant (Detailed ABC)
Marie's Restaurant - Complete ABC Analysis:
Overhead Activities:
- Menu Development: €3,000 (cost driver: number of menu items)
- Ingredient Ordering: €2,500 (cost driver: number of orders)
- Food Preparation Setup: €4,000 (cost driver: number of prep sessions)
- Cooking: €10,000 (cost driver: cooking hours)
- Plating: €2,000 (cost driver: number of plates)
- Service: €3,000 (cost driver: service hours)
- Cleanup: €2,500 (cost driver: cleanup hours)
- Administration: €2,000 (cost driver: number of transactions)
- Total overhead: €29,000
Cost Driver Volumes:
- Menu items: 25
- Orders: 50
- Prep sessions: 400
- Cooking hours: 500
- Plates: 3,000
- Service hours: 600
- Cleanup hours: 200
- Transactions: 1,000
Activity Rates:
- Menu development: €3,000 ÷ 25 = €120 per item
- Ordering: €2,500 ÷ 50 = €50 per order
- Prep setup: €4,000 ÷ 400 = €10 per session
- Cooking: €10,000 ÷ 500 = €20 per hour
- Plating: €2,000 ÷ 3,000 = €0.67 per plate
- Service: €3,000 ÷ 600 = €5 per hour
- Cleanup: €2,500 ÷ 200 = €12.50 per hour
- Administration: €2,000 ÷ 1,000 = €2 per transaction
Menu Item: Complex Signature Dish
Direct Costs:
- Ingredients: €10
- Direct labor (chef): €8
- Total direct: €18
Activity Consumption (per dish):
- Menu development: €120 ÷ (dishes per item) = €0.20
- Ordering: (orders for this item) ÷ dishes = €0.15
- Prep setup: 0.1 sessions × €10 = €1.00
- Cooking: 0.3 hours × €20 = €6.00
- Plating: 1 × €0.67 = €0.67
- Service: 0.05 hours × €5 = €0.25
- Cleanup: 0.1 hours × €12.50 = €1.25
- Administration: 1 × €2 = €2.00
- Total activity: €11.52
Total Cost:
- Direct: €18.00
- Activity: €11.52
- Total: €29.52
Selling Price: €35 Profit: €5.48 (15.7% margin)
Menu Item: Simple Side Dish
Direct Costs:
- Ingredients: €3
- Direct labor: €2
- Total direct: €5
Activity Consumption (per dish):
- Menu development: €0.20
- Ordering: €0.10
- Prep setup: 0.02 × €10 = €0.20
- Cooking: 0.05 hours × €20 = €1.00
- Plating: 1 × €0.67 = €0.67
- Service: 0.02 hours × €5 = €0.10
- Cleanup: 0.02 hours × €12.50 = €0.25
- Administration: 1 × €2 = €2.00
- Total activity: €4.52
Total Cost:
- Direct: €5.00
- Activity: €4.52
- Total: €9.52
Selling Price: €12 Profit: €2.48 (20.7% margin)
Analysis:
- Simple dish has higher margin (20.7% vs. 15.7%)
- Complex dish consumes more activities
- ABC shows true profitability
- Can make better menu decisions
Implementing ABC in Luxembourg SMEs
Steps:
- Identify Activities: List all major activities
- Assign Costs: Determine cost of each activity
- Identify Drivers: Find what drives each activity
- Calculate Rates: Compute activity rates
- Apply to Products: Allocate costs to products/services
- Analyze Results: Compare to traditional costing
- Make Decisions: Use information for decisions
Challenges:
- Identifying activities
- Tracking cost drivers
- Maintaining system
- Cost of implementation
- Training staff
Benefits:
- More accurate costs
- Better decisions
- Improved profitability
- Better pricing
- Cost management
Simplified ABC for Small Businesses
For Very Small Businesses:
- Focus on major activities only
- Use simple cost drivers
- Don't overcomplicate
- Balance accuracy with cost
Example:
- 3-5 major activities
- Simple drivers (hours, counts)
- Monthly or quarterly updates
- Focus on high-impact areas
Luxembourg Compliance Note
For Luxembourg SMEs:
- ABC is optional but valuable
- Use for internal management
- Consider cost vs. benefit
- Start simple, expand if needed
- PCN accounts support implementation
- Can improve profitability significantly
Think It Through
How can a Luxembourg SME implement ABC without it being too complex or expensive? What are the key activities and cost drivers for your type of business?